KPI Planner

Real estate revenue & KPI plans — internal use, Midnight Strategies

Quick Calculator

No plan needed — enter the numbers and read the funnel. Save it as an editable plan when it’s worth keeping.

Target commission
S$
Avg commission / deal
S$
Months
Launches
Appt → Ballot %?
%
Ballot → Deal %?
%
Google PPC — higher quality leads
Lead → Appt %?
%
CPL
S$
Meta Ads — lower cost, more volume
Lead → Appt %?
%
CPL
S$
Appointments from PPC: 65% · Meta 35%
PPC leads
85
S$18,583 @ S$220 CPL
Meta leads
60
S$3,576 @ S$60 CPL
Appointments
50
33 PPC · 18 Meta
Ballots
23
6 / launch
Closings
10
exact 10.00
Required ad spend
S$22,159
≈ S$3,693/month
Google PPCMeta
145Leads
85 PPC · 60 Meta
38% PPC · 29% Meta
50Appointments
33 PPC · 18 Meta
45%
23Ballots
45%
10Closings
× S$30,000
S$300,000Commission

The path to S$300,000 in 6 months

  1. 1
    10 closings
    at ~S$30,000 commission per deal
  2. 2
    23 ballots
    45% of ballots close · ≈6 per launch across 4 launches
  3. 3
    50 appointments
    45% of appointments ballot · 33 PPC · 18 Meta
  4. 4
    145 leads
    85 PPC (38% → appt) · 60 Meta (29% → appt)
  5. 5
    S$22,159 ad spend
    S$18,583 @ S$220 CPL · S$3,576 @ S$60 CPL
Required investment: S$22,159 — ≈ S$3,693/month
Presenter script

To hit S$300,000 in commissions in the next 6 months, you need about 10 closings at roughly S$30,000 each. 10 closings call for at least 23 ballots (45% ballot→deal), which takes about 50 appointments (45%). Around 33 of those appointments come from Google PPC and 18 from Meta. That means roughly 85 PPC leads (38% become appointments) ≈ S$18,583 at S$220 CPL, plus 60 Meta leads (29%) ≈ S$3,576 at S$60 CPL — a total ad spend of at least S$22,159 (≈ S$3,693/month).

Saving creates a plan (dated today, 6.0 months) with these channel rates carried in. Figures are planning estimates, not guarantees.

Saved plans

Loading…